|
2005 Southern Regional Awards Event P&L |
|
|
Concorde, NC |
|
|
|
INCOME |
|
|
|
|
|
|
|
Contribution |
48.45 |
|
|
Raffle Proceeds |
866.00 |
|
|
Show Income |
|
|
|
Entry Fees |
15,875.00 |
|
|
Gate Receipts |
$1,810.00 |
|
|
Vendor |
$1,350.00 |
|
|
|
|
|
|
TOTAL INCOME |
19,949.45 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Cash (reimb. to open gate) |
$500.00 |
|
|
Show Expense |
|
|
|
Awards (rosettes) |
|
|
|
Cage Service, Setup |
2,519.16 |
|
|
Catalog |
970.49 |
|
|
CFA Surcharge |
325.00 |
|
|
Clerking Fees |
576.00 |
|
|
Entry Clerk Expense |
$109.67 |
|
|
Gate Keepers |
$400.00 |
|
|
Judging Fees, Expenses |
$5,169.97 |
|
|
Ring Stewards |
$240.00 |
|
|
Showhall Rental |
$2,595.80 |
|
|
Show License |
$200.00 |
|
|
Supplies, Show |
$1,327.98 |
|
|
|
|
|
|
TOTAL EXPENSES |
14,934.07 |
|
|
|
|
|
|
OVERALL TOTAL (PROFIT) |
5,015.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Southern Regional Awards Event P&L |
|
|
Concorde, NC |
|
|
|
INCOME |
|
|
|
|
|
|
|
Awards Income |
|
|
|
Banquet |
11,222.00 |
|
|
Sponsors & Duplicate Awards |
8,961.50 |
|
|
|
|
|
|
TOTAL INCOME |
20,183.50 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Awards Presentation Expense |
1,096.44 |
|
|
Awards |
6,127.13 |
|
|
Awards Booklet |
930.90 |
|
|
Decorations |
553.24 |
|
|
TOTAL Awards Presentation Expense |
|
8707.71 |
|
Banquet |
14,467.42 |
|
|
|
|
|
|
TOTAL EXPENSES |
23,175.13 |
|
|
|
|
|
|
OVERALL TOTAL (LOSS) |
-2,991.63 |
|
|